| Revenue | DKK 138K | -152% |
| EBITDA | DKK 96K | +134% |
| Net profit | DKK 76K | +137% |
| Total assets | DKK 498K | -53% |
| Equity | DKK 395K | +24% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | — | -446 | -265 | 138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -5 | -529 | -279 | 96 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -5 | -529 | -279 | 96 |
| Net financials | 14 | -7 | 0 | 11 | 3 |
| Profit before tax | 1 | -12 | -529 | -269 | 98 |
| Tax | -3 | -3 | -127 | -59 | 22 |
| Net profit | 4 | -9 | -402 | -209 | 76 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.816 | 1.634 | 1.672 | 1.065 | 498 |
| Equity | 1.459 | 1.450 | 1.048 | 319 | 395 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 357 | 29 | 24 | 10 | 53 |
| Total debt | 357 | 184 | 24 | 10 | 53 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
HB Management | Management | 2025 – 2025 |
EM Management | Management | 2014 – 2019 |
AH Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
MS Management | Management | 2019 – 2021 |
TB Management | Management | 2014 – 2018 |
EN Management | Management | 2021 – 2022 |
JH Management | Management | 2021 – 2025 |
JE Management | Management | 2018 – 2018 |
KS Management | Management | 2014 – 2014 |
MB Management | Management | 2022 – 2025 |
MH Management | Management | 2019 – 2021 |
CE Management | Management | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2014 – 2014 | |
| Chairman | 2014 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Hoang Bao Pedersen-Nguyen | Management | 0 companies |
| Egil Mølsted Madsen | Management | 0 companies |
| Anders Heine Jensen | Chief Executive Officer | 0 companies |
| Martin Stig Solberg | Management | 0 companies |
| Torben Biilmann | Management | 0 companies |
| Erik Nielsen | Management | 0 companies |
| Jonas Hersøe Sørensen | Management | 0 companies |
| Jørgen Enegaard Nicolajsen | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Mads Bøgelund Lauritzen | Management | 0 companies |
| Morten Hansen | Management | 0 companies |
| Carsten Elbrønd Nielsen | Management | 0 companies |
| Anders Ørjan Jensen | Board of Directors | 0 companies |
| Jens Jakob Skaadstrup Andersen | Chairman | 0 companies |