| Revenue | DKK 28M | — |
| EBITDA | DKK 10,3M | +2820% |
| Net profit | DKK 7,3M | +3726% |
| Total assets | DKK 35M | +93% |
| Equity | DKK 7,4M | +12631% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | 500 | 0 | 28.000 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -384 | -373 | -47 | -380 | 10.342 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -384 | -373 | -47 | -380 | 10.342 |
| Net financials | -426 | -370 | -372 | -802 | -938 |
| Profit before tax | -810 | -743 | -419 | -1.182 | 9.404 |
| Tax | 24 | -320 | -100 | -980 | 2.069 |
| Net profit | -834 | -422 | -319 | -202 | 7.335 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.305 | 17.652 | 17.227 | 18.114 | 35.000 |
| Equity | 152 | 230 | 60 | 58 | 7.393 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.153 | 17.422 | 17.167 | 18.056 | 27.607 |
| Total debt | 17.153 | 17.422 | 17.167 | 18.056 | 27.607 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
HB Management | Management | 2025 – 2025 |
EM Management | Management | 2014 – 2019 |
AH Management | Management | 2018 – 2019 |
MS Management | Management | 2019 – 2021 |
TB Management | Management | 2014 – 2018 |
EN Management | Management | 2021 – 2022 |
JH Management | Management | 2021 – 2025 |
JE Management | Management | 2018 – 2018 |
KS Management | Management | 2014 – 2014 |
MB Management | Management | 2022 – 2025 |
MH Management | Management | 2019 – 2021 |
CE Management | Management | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2014 – 2014 | |
| Chairman | 2014 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Hoang Bao Pedersen-Nguyen | Management | 0 companies |
| Egil Mølsted Madsen | Management | 0 companies |
| Anders Heine Jensen | Management | 0 companies |
| Martin Stig Solberg | Management | 0 companies |
| Torben Biilmann | Management | 0 companies |
| Erik Nielsen | Management | 0 companies |
| Jonas Hersøe Sørensen | Management | 0 companies |
| Jørgen Enegaard Nicolajsen | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Mads Bøgelund Lauritzen | Management | 0 companies |
| Morten Hansen | Management | 0 companies |
| Carsten Elbrønd Nielsen | Management | 0 companies |
| Anders Ørjan Jensen | Board of Directors | 0 companies |
| Jens Jakob Skaadstrup Andersen | Chairman | 0 companies |