| Revenue | DKK 52K | -131% |
| EBITDA | DKK 52K | +131% |
| Net profit | DKK 39K | +123% |
| Total assets | DKK 257K | +14% |
| Equity | DKK -774K | +5% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 548 | 238 | 32 | -170 | 52 |
| Staff expenses | -534 | -247 | -0 | -0 | -0 |
| EBITDA | 14 | -38 | 32 | -170 | 52 |
| Depreciation & amort. | -19 | -19 | -0 | -0 | -0 |
| EBIT | -5 | -57 | 32 | -170 | 52 |
| Net financials | -29 | -4 | -1 | -0 | -2 |
| Profit before tax | -34 | -60 | 31 | -170 | 50 |
| Tax | -6 | -12 | 8 | -0 | 11 |
| Net profit | -28 | -48 | 22 | -170 | 39 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 708 | 304 | 243 | 225 | 257 |
| Equity | -616 | -664 | -642 | -814 | -774 |
| Long-term debt | 0 | 931 | 871 | 1.025 | 1.031 |
| Short-term debt | 1.324 | 37 | 14 | 14 | 0 |
| Total debt | 1.324 | 968 | 885 | 1.039 | 1.031 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2014 | |
| Individual | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|