| Revenue | DKK 100,6M | +26% |
| EBITDA | DKK 10,3M | +199% |
| Net profit | DKK 7,7M | +214% |
| Total assets | DKK 40,6M | +44% |
| Equity | DKK 28,2M | +37% |
| Employees | 136 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 273 | 40 | 463 | 951 | 644 | 9.173 | 15.554 | 23.320 | 69.128 | 79.768 | 100.643 |
| Staff expenses | -53 | -162 | -425 | -420 | -1.114 | -1.697 | -5.795 | -7.442 | -12.360 | -21.647 | -26.826 |
| EBITDA | 221 | -122 | 39 | 531 | -470 | 1.084 | 855 | 2.662 | 19.993 | 3.438 | 10.291 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -73 | -534 | -595 | -519 |
| EBIT | 221 | -122 | 39 | 531 | -470 | 1.084 | 855 | 2.589 | 19.460 | 2.843 | 9.772 |
| Net financials | 0 | -0 | -0 | -1 | -2 | -3 | -62 | -94 | -750 | -428 | 52 |
| Profit before tax | 221 | -122 | 39 | 530 | -472 | 1.081 | 794 | 2.495 | 18.709 | 3.132 | 9.824 |
| Tax | 54 | -27 | 9 | 120 | -0 | 149 | 184 | 552 | 4.139 | 696 | 2.166 |
| Net profit | 167 | -96 | 30 | 410 | -472 | 932 | 610 | 1.943 | 14.571 | 2.436 | 7.658 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 285 | 192 | 232 | 754 | 479 | 1.506 | 4.905 | 8.709 | 28.182 | 28.076 | 40.554 |
| Equity | 217 | 121 | 151 | 562 | 91 | 1.023 | 1.633 | 3.576 | 18.147 | 20.582 | 28.240 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 | 72 | 81 | 192 | 388 | 484 | 3.272 | 5.042 | 10.036 | 7.493 | 12.315 |
| Total debt | 69 | 72 | 81 | 192 | 388 | 484 | 3.272 | 5.042 | 10.036 | 7.493 | 12.315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 2015 | — | — |
JS Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SJ FRIBERG HOLDING ApS | Company | 50.0% | 50.0% | 2026 |
NextEdge ApS | Company | 15.0% | 15.0% | 2024 |
FSeverinsen Holding ApS | Company | 10.0% | 10.0% | 2019 |
Bergenfelt Friis Holding ApS | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steven John Friberg | Management | 0 companies |
| Johan Strecker Nielsen | Management | 0 companies |