| Revenue | DKK -556K | +184% |
| EBITDA | DKK -566K | -107% |
| Net profit | DKK 1,2M | +369% |
| Total assets | DKK 218K | -78% |
| Equity | DKK -390K | +75% |
| Employees | 1 | — |
| Item | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 299 | -21 | -179 | 707 | 476 | 513 | 1.348 | 2.670 | -303 | -196 | -556 |
| Staff expenses | -119 | -66 | -120 | -46 | -80 | -80 | -83 | -446 | -182 | -78 | -10 |
| EBITDA | 180 | -88 | -300 | -188 | -51 | -209 | 121 | -67 | -485 | -274 | -566 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 180 | -88 | -300 | -188 | -51 | -209 | 121 | -67 | -485 | -274 | -566 |
| Net financials | -1 | -0 | -2 | -2 | -2 | -1 | -10 | -12 | -66 | -170 | 1.759 |
| Profit before tax | 179 | -88 | -302 | -190 | -53 | -210 | 111 | -79 | -551 | -444 | 1.193 |
| Tax | 43 | -21 | -66 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 136 | -67 | -236 | -190 | -53 | -210 | 111 | -79 | -551 | -444 | 1.193 |
| Item | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 289 | 128 | 80 | 337 | 326 | 357 | 402 | 433 | 939 | 972 | 218 |
| Equity | 136 | 69 | -167 | -357 | -410 | -619 | -508 | -587 | -1.139 | -1.582 | -390 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 153 | 59 | 247 | 694 | 736 | 977 | 910 | 1.020 | 2.077 | 2.555 | 608 |
| Total debt | 153 | 59 | 247 | 694 | 736 | 977 | 910 | 1.020 | 2.077 | 2.555 | 608 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|