| Revenue | DKK -40K | -759% |
| EBITDA | DKK -40K | -16590% |
| Net profit | DKK -39K | -299% |
| Total assets | DKK 141K | -22% |
| Equity | DKK 126K | -24% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 109 | 400 | 272 | 60 | 6 | 44 | 154 | 102 | -57 | 71 | 6 | -40 |
| Staff expenses | -0 | -1 | -80 | -177 | -0 | -33 | -18 | -31 | -6 | -11 | -6 | -0 |
| EBITDA | 30 | 1 | 187 | -122 | 5 | -3 | 130 | 71 | -63 | 60 | 0 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -3 | -12 | -12 | -12 | -9 |
| EBIT | 30 | 1 | 187 | -122 | 5 | -3 | 127 | 67 | -75 | 47 | -12 | -49 |
| Net financials | 0 | 0 | 0 | -1 | -0 | -1 | -0 | -2 | -1 | -0 | -0 | 0 |
| Profit before tax | 60 | 1 | 187 | -123 | 5 | -4 | 127 | 66 | -76 | 47 | -12 | -49 |
| Tax | 8 | 0 | 43 | -27 | 9 | -0 | 29 | 15 | -3 | 11 | -3 | -10 |
| Net profit | 22 | 1 | 144 | -96 | -4 | -3 | 98 | 51 | -73 | 36 | -10 | -39 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 | 214 | 549 | 425 | 203 | 87 | 279 | 528 | 166 | 201 | 181 | 141 |
| Equity | 22 | 23 | 167 | 71 | 67 | 64 | 161 | 212 | 139 | 175 | 165 | 126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 12 | 0 | 0 |
| Short-term debt | 11 | 191 | 381 | 353 | 136 | 23 | 117 | 301 | 24 | 12 | 12 | 13 |
| Total debt | 11 | 191 | 381 | 353 | 136 | 23 | 117 | 314 | 24 | 24 | 12 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 33.3% | 2014 | |
GLIFBERG HOLDINGS ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Glifberg | Management | 0 companies |