| Revenue | DKK 17M | +30% |
| EBITDA | DKK 5,9M | +44% |
| Net profit | DKK 2,5M | +38% |
| Total assets | DKK 11,6M | +23% |
| Equity | DKK 6,3M | +15% |
| Employees | 23 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 736 | 84 | -489 | 467 | — | 4.528 | 4.512 | 8.127 | 5.850 | 9.779 | 13.018 | 16.954 |
| Staff expenses | -688 | -23 | -48 | -6 | -0 | -0 | -892 | -3.416 | -2.718 | -6.072 | -8.922 | -11.076 |
| EBITDA | 48 | 62 | -537 | 461 | 157 | 4.528 | 8.043 | 12.838 | 3.132 | 3.707 | 4.095 | 5.878 |
| Depreciation & amort. | -16 | -16 | -21 | -26 | -26 | -24 | -1 | -11 | -42 | -974 | -1.335 | -1.944 |
| EBIT | 32 | 46 | -557 | 435 | 131 | 4.503 | 8.042 | 12.827 | 3.090 | 2.733 | 2.760 | 3.934 |
| Net financials | 0 | -8 | -8 | -10 | -5 | 693 | -63 | -33 | -204 | -492 | -425 | -686 |
| Profit before tax | 32 | 38 | -565 | 425 | 126 | 5.196 | 3.555 | 4.667 | 2.886 | 2.241 | 2.335 | 3.248 |
| Tax | 12 | 15 | 1 | -0 | 4 | 1.152 | 821 | 1.038 | 845 | 512 | 522 | 745 |
| Net profit | 20 | 22 | -566 | 425 | 121 | 4.044 | 2.734 | 3.630 | 2.042 | 1.728 | 1.813 | 2.503 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 415 | 651 | 293 | 213 | 868 | 3.369 | 6.159 | 7.808 | 6.478 | 9.079 | 9.455 | 11.590 |
| Equity | 70 | 92 | -474 | -48 | 73 | 117 | 2.108 | 3.687 | 2.967 | 4.696 | 5.508 | 6.311 |
| Long-term debt | 0 | 34 | 16 | 0 | 0 | 0 | 1.161 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 337 | 497 | 740 | 262 | 795 | 3.252 | 2.890 | 4.121 | 2.606 | 3.316 | 2.871 | 3.971 |
| Total debt | 337 | 530 | 756 | 262 | 795 | 3.252 | 4.050 | 4.121 | 2.606 | 3.316 | 2.871 | 3.971 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mohdad Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mohammad Dadkhah | Management | 0 companies |