| Revenue | DKK 3,4M | -37% |
| EBITDA | DKK 1,7M | -17% |
| Net profit | DKK 1,8M | -14% |
| Total assets | DKK 29,2M | -8% |
| Equity | DKK 9,8M | +23% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.490 | 8.340 | 6.323 | 6.878 | 3.742 | 5.398 | 3.076 | 3.792 | 4.148 | 3.751 | 5.342 | 3.383 |
| Staff expenses | -2.143 | -6.525 | -4.885 | -4.278 | -3.077 | -2.727 | -2.594 | -3.232 | -3.442 | -2.615 | -3.246 | -1.648 |
| EBITDA | 347 | 1.969 | 1.438 | 1.118 | 595 | 2.671 | 482 | 560 | 706 | 1.136 | 2.096 | 1.735 |
| Depreciation & amort. | -71 | -424 | -233 | -234 | -87 | -17 | -10 | -2 | -0 | -0 | -0 | -0 |
| EBIT | 276 | 1.545 | 1.205 | 884 | 508 | 2.653 | 471 | 558 | 706 | 1.136 | 2.096 | 1.735 |
| Net financials | -3 | -6 | -31 | -1.137 | -144 | -16 | -90 | -45 | -13 | 250 | 709 | 635 |
| Profit before tax | 273 | 1.539 | 1.173 | -253 | 652 | 2.638 | 381 | 513 | 694 | 1.386 | 2.805 | 2.371 |
| Tax | 65 | 159 | 111 | 106 | 144 | 581 | 89 | 113 | 162 | 325 | 643 | 522 |
| Net profit | 208 | 1.380 | 1.063 | -360 | 508 | 2.057 | 292 | 400 | 531 | 1.061 | 2.162 | 1.849 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.128 | 7.540 | 20.778 | 18.319 | 18.384 | 12.406 | 12.139 | 12.787 | 15.312 | 27.597 | 31.738 | 29.249 |
| Equity | 258 | 1.638 | 2.701 | 2.341 | 2.849 | 2.206 | 498 | 898 | 1.430 | 2.490 | 7.975 | 9.823 |
| Long-term debt | 298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 524 |
| Short-term debt | 5.534 | 5.899 | 18.077 | 15.977 | 15.535 | 10.200 | 11.641 | 11.888 | 13.882 | 25.107 | 23.764 | 18.902 |
| Total debt | 5.832 | 5.899 | 18.077 | 15.977 | 15.535 | 10.200 | 11.641 | 11.888 | 13.882 | 25.107 | 23.764 | 19.426 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
GN Management | Management | 2014 | — | — |
JM Management | Management | 2022 | — | — |
KH Management | Management | 2023 | — | — |
GP Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Stuart Mark Roberts | Chief Executive Officer | 0 companies |
| Gert Nilsson | Management | 0 companies |
| Jerome Meyer | Management | 0 companies |
| Kathleen Heard Spurck | Management | 0 companies |
| Georg Plasswilm | Chief Executive Officer | 0 companies |
| National Instruments Scandinavia Corporation | Founder | 0 companies |
| Alexander Matthew Davern | Chairman | 0 companies |
| John McElroy | Chairman | 0 companies |
| Anais Aurore Romo | Board of Directors | 0 companies |
| Albert Edward Percival III | Board of Directors | 0 companies |
| Karen Marie Rapp | Chairman | 0 companies |
| Carl Brian Schumacher | Chairman | 0 companies |
| David Glen Hugley | Board of Directors | 0 companies |
| Royal Eddie Dixon Jr. | Board of Directors | 0 companies |
| Pedro Y Andrade | Chairman | 0 companies |
| Sabrina Rose Gilman | Board of Directors | 0 companies |