| Revenue | DKK -44K | -31% |
| EBITDA | DKK -44K | +31% |
| Net profit | DKK -155K | -150% |
| Total assets | DKK 6,4M | -8% |
| Equity | DKK 4,2M | -9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -39 | 859 | -68 | -64 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | 859 | -68 | -64 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | 859 | -68 | -64 | -44 |
| Net financials | 13 | 380 | 269 | 375 | -111 |
| Profit before tax | -26 | 1.239 | 201 | 311 | -155 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -26 | 1.239 | 201 | 311 | -155 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.272 | 7.149 | 6.962 | 6.934 | 6.404 |
| Equity | 3.553 | 4.558 | 4.498 | 4.625 | 4.217 |
| Long-term debt | 0 | 0 | 2.368 | 2.241 | 2.122 |
| Short-term debt | 2.719 | 2.591 | 96 | 67 | 64 |
| Total debt | 2.719 | 2.591 | 2.464 | 2.308 | 2.187 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Management | Management | 2024 |
| Former (3) | ||
OM Management | Management | 2023 – 2024 |
AM Management | Management | 2014 – 2021 |
TR Management | Management | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Former (4) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Malling | Management | 0 companies |
| Peter Aavild Schmidt | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Trine Reedtz Durhuus | Management | 0 companies |
| Tine Jung Iversen | Board of Directors | 0 companies |
| Hans Peter Rørbæk Vestergaard | Chairman | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Dahlgaard | Board of Directors | 0 companies |