| Revenue | DKK -11K | -289% |
| EBITDA | DKK -212K | -9% |
| Net profit | DKK -296K | -107% |
| Total assets | DKK 2,4M | -15% |
| Equity | DKK 2,3M | -16% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.412 | 1.536 | 1.470 | 1.353 | 1.354 | 1.360 | 1.488 | 603 | 220 | 6 | -11 |
| Staff expenses | -479 | -613 | -782 | -839 | -766 | -844 | -1.147 | -627 | -222 | -201 | -201 |
| EBITDA | 933 | 924 | 689 | 515 | 588 | 517 | 341 | -24 | -3 | -195 | -212 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -2 | -6 | -6 | -4 | -0 | -0 |
| EBIT | 933 | 924 | 689 | 515 | 588 | 514 | 335 | -30 | -7 | -195 | -212 |
| Net financials | -2 | -8 | 3 | -73 | 191 | 214 | 752 | -554 | 181 | 52 | -84 |
| Profit before tax | 932 | 916 | 692 | 441 | 779 | 728 | 1.086 | -584 | 174 | -143 | -296 |
| Tax | 219 | 204 | 153 | 98 | 172 | 160 | 241 | 1 | 2 | 1 | -0 |
| Net profit | 712 | 711 | 539 | 343 | 608 | 568 | 846 | -585 | 172 | -143 | -296 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.099 | 1.526 | 2.031 | 2.241 | 2.810 | 3.477 | 4.105 | 3.052 | 3.068 | 2.801 | 2.367 |
| Equity | 712 | 1.322 | 1.758 | 1.996 | 2.495 | 2.952 | 3.685 | 2.986 | 3.040 | 2.775 | 2.343 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 |
| Short-term debt | 387 | 204 | 273 | 245 | 314 | 524 | 420 | 65 | 28 | 16 | 24 |
| Total debt | 387 | 204 | 273 | 245 | 314 | 524 | 420 | 65 | 28 | 27 | 24 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|