| Revenue | DKK 138K | +37% |
| EBITDA | DKK 138K | +37% |
| Net profit | DKK 64K | +91% |
| Total assets | DKK 1,2M | +1% |
| Equity | DKK 244K | +36% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | 76 | 88 | 83 | 75 | 77 | 93 | 86 | 98 | 100 | 138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 76 | 88 | 83 | 75 | 77 | 93 | 86 | 98 | 100 | 138 |
| Depreciation & amort. | -0 | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -19 |
| EBIT | -14 | 56 | 69 | 64 | 56 | 58 | 74 | 67 | 79 | 81 | 118 |
| Net financials | -5 | -43 | -43 | -42 | -43 | -43 | -43 | -35 | -33 | -33 | -30 |
| Profit before tax | -19 | 13 | 26 | 22 | 13 | 15 | 31 | 33 | 45 | 49 | 88 |
| Tax | 6 | 7 | 10 | 9 | 7 | 7 | 11 | 11 | 14 | 15 | 24 |
| Net profit | -25 | 6 | 16 | 13 | 5 | 7 | 20 | 21 | 31 | 34 | 64 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.336 | 1.410 | 1.291 | 1.297 | 1.268 | 1.240 | 1.227 | 1.206 | 1.196 | 1.177 | 1.190 |
| Equity | 25 | 31 | 47 | 60 | 66 | 73 | 93 | 114 | 146 | 179 | 244 |
| Long-term debt | 711 | 673 | 639 | 606 | 571 | 537 | 501 | 464 | 429 | 392 | 354 |
| Short-term debt | 601 | 706 | 605 | 631 | 631 | 630 | 633 | 627 | 622 | 606 | 592 |
| Total debt | 1.311 | 1.379 | 1.244 | 1.237 | 1.203 | 1.167 | 1.134 | 1.091 | 1.051 | 998 | 946 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MECA HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Tom Kristensen | Management | 0 companies |