| Revenue | DKK 1,1M | -36% |
| EBITDA | DKK -2,9M | -119% |
| Net profit | DKK -1,6M | -112% |
| Total assets | DKK 130,3M | -3% |
| Equity | DKK 97,4M | -2% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -368 | -559 | -98 | 1.019 | 638 | 22.488 | 2.064 | 1.716 | 1.100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -282 | -1.305 | -1.760 | -2.727 | -2.356 |
| EBITDA | -5 | -368 | -559 | 439 | 50.442 | 39.947 | 28.675 | 904 | 15.557 | -2.934 |
| Depreciation & amort. | -0 | -30 | -34 | -45 | -26 | -0 | -16 | -16 | -16 | -17 |
| EBIT | -5 | -398 | -593 | 394 | 50.416 | 39.947 | 28.659 | 888 | 15.541 | -2.952 |
| Net financials | -7 | -511 | -821 | -962 | -1.150 | -1.106 | -512 | 1.473 | 1.887 | 905 |
| Profit before tax | -12 | -909 | -1.414 | -568 | 49.266 | 38.841 | 28.147 | 2.361 | 17.428 | -2.046 |
| Tax | -0 | -203 | -264 | -72 | 11.118 | 8.712 | 5.750 | 525 | 3.998 | -439 |
| Net profit | -12 | -706 | -1.150 | -496 | 38.148 | 30.129 | 22.397 | 1.836 | 13.430 | -1.607 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.438 | 38.404 | 48.921 | 51.199 | 113.372 | 157.920 | 139.423 | 121.290 | 133.708 | 130.265 |
| Equity | 38 | -668 | -1.818 | -2.314 | 35.833 | 65.962 | 88.359 | 90.195 | 99.022 | 97.415 |
| Long-term debt | 0 | 0 | 0 | 0 | 12.328 | 16.615 | 15.665 | 14.965 | 14.331 | 14.849 |
| Short-term debt | 1.400 | 39.072 | 50.739 | 53.514 | 54.229 | 55.648 | 28.408 | 8.985 | 9.550 | 7.636 |
| Total debt | 1.400 | 39.072 | 50.739 | 53.514 | 66.557 | 72.263 | 44.073 | 23.950 | 23.881 | 22.485 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Md Founder | Founder | 2014 | — | — |
Kd Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KdL Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens de Linde | Founder | 0 companies |
| Kristoffer de Linde | Chief Executive Officer | 0 companies |