| Revenue | DKK -27K | -119% |
| EBITDA | DKK -182K | -1880% |
| Net profit | DKK -142K | -25066% |
| Total assets | DKK 775K | -19% |
| Equity | DKK 693K | -17% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 446 | 1.207 | 295 | -64 | 419 | 839 | 698 | 239 | 145 | -27 |
| Staff expenses | -348 | -328 | -185 | -160 | -160 | -137 | -134 | -158 | -154 | -155 |
| EBITDA | 99 | 879 | 110 | -224 | 259 | 702 | 564 | 81 | -9 | -182 |
| Depreciation & amort. | -6 | -6 | -6 | -6 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 93 | 873 | 104 | -230 | 253 | 702 | 564 | 81 | -9 | -182 |
| Net financials | -4 | -0 | 0 | 0 | -1 | -3 | -11 | -1 | -12 | 9 |
| Profit before tax | 89 | 873 | 104 | -230 | 252 | 699 | 553 | 80 | 3 | -172 |
| Tax | 21 | 194 | 26 | -47 | 57 | 155 | 124 | 19 | 2 | -31 |
| Net profit | 67 | 679 | 78 | -183 | 195 | 544 | 430 | 61 | 1 | -142 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 287 | 940 | 818 | 418 | 567 | 1.098 | 1.358 | 1.382 | 962 | 775 |
| Equity | 117 | 696 | 668 | 377 | 462 | 895 | 1.024 | 1.085 | 835 | 693 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 149 | 162 | 105 | 41 | 50 | 105 | 222 | 219 | 45 | 37 |
| Total debt | 149 | 162 | 105 | 41 | 50 | 105 | 222 | 219 | 45 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Krogh Møller | Management | 0 companies |