| Revenue | DKK 525K | -15% |
| EBITDA | DKK 44K | +2358% |
| Net profit | DKK 33K | +1809% |
| Total assets | DKK 238K | -2% |
| Equity | DKK 166K | -14% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 463 | 624 | 606 | 328 | 1.110 | 761 | 915 | 943 | 620 | 525 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 46 | 81 | 67 | 73 | 217 | 96 | 15 | 74 | -2 | 44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 46 | 81 | 67 | 73 | 217 | 96 | 15 | 74 | -2 | 44 |
| Net financials | -4 | -10 | -5 | 0 | 0 | -0 | -1 | -1 | 0 | 0 |
| Profit before tax | 43 | 71 | 62 | 73 | 217 | 96 | 14 | 73 | -2 | 44 |
| Tax | 10 | 16 | 14 | 16 | 48 | 23 | 3 | 15 | -0 | 11 |
| Net profit | 33 | 56 | 48 | 56 | 169 | 73 | 11 | 58 | -2 | 33 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142 | 198 | 285 | 177 | 256 | 260 | 216 | 266 | 242 | 238 |
| Equity | 83 | 139 | 187 | 143 | 212 | 235 | 196 | 195 | 194 | 166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 59 | 98 | 34 | 44 | 25 | 20 | 70 | 49 | 72 |
| Total debt | 59 | 59 | 98 | 34 | 44 | 25 | 20 | 70 | 49 | 72 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |