| Revenue | DKK -116K | +16% |
| EBITDA | DKK -116K | -16% |
| Net profit | DKK 13M | -9% |
| Total assets | DKK 86,7M | +18% |
| Equity | DKK 84,5M | +18% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -5 | -5 | -5 | -5 | -20 | -32 | -70 | -96 | -100 | -116 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -5 | -5 | -5 | -5 | -20 | -32 | -70 | -96 | -100 | -116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -5 | -5 | -5 | -5 | -20 | -32 | -70 | -96 | -100 | -116 |
| Net financials | 2.023 | 2.419 | 5.714 | 6.085 | 6.631 | 7.125 | 11.019 | 6.802 | 10.658 | 15.116 | 13.498 |
| Profit before tax | 2.013 | 2.414 | 5.709 | 6.079 | 6.625 | 7.105 | 10.987 | 6.732 | 10.561 | 15.017 | 13.383 |
| Tax | -20 | -25 | -12 | -5 | 5 | 3 | 378 | -534 | 302 | 826 | 432 |
| Net profit | 2.033 | 2.440 | 5.722 | 6.085 | 6.620 | 7.102 | 10.609 | 7.266 | 10.259 | 14.191 | 12.950 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.108 | 8.029 | 12.686 | 16.237 | 22.809 | 29.854 | 40.832 | 48.525 | 58.256 | 73.325 | 86.733 |
| Equity | 2.083 | 4.423 | 10.043 | 16.025 | 22.539 | 29.532 | 40.031 | 47.184 | 57.329 | 71.520 | 84.470 |
| Long-term debt | 2.600 | 1.561 | 2.006 | 0 | 0 | 3 | 378 | 0 | 0 | 826 | 423 |
| Short-term debt | 1.425 | 2.046 | 637 | 212 | 271 | 319 | 423 | 1.341 | 927 | 980 | 1.840 |
| Total debt | 4.025 | 3.606 | 2.643 | 212 | 271 | 322 | 800 | 1.341 | 927 | 1.806 | 2.263 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|