| Revenue | DKK 322,7M | +17% |
| EBITDA | DKK 1,2M | +156% |
| Net profit | DKK 0 | — |
| Total assets | DKK 185,4M | +10% |
| Equity | DKK 1,7M | +3% |
| Employees | 115 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 228.132 | 240.913 | 264.270 | 276.834 | 322.666 |
| Staff expenses | -184.550 | -196.042 | -215.954 | -226.771 | -263.893 |
| EBITDA | 1.985 | 2.255 | 1.526 | 481 | 1.233 |
| Depreciation & amort. | -1.175 | -1.676 | -1.995 | -1.917 | -1.802 |
| EBIT | 810 | 579 | -469 | -1.436 | -569 |
| Net financials | -760 | -579 | 469 | 1.436 | 569 |
| Profit before tax | 50 | 0 | 0 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 50 | 0 | 0 | 0 | 0 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 139.847 | 142.603 | 181.543 | 169.342 | 185.436 |
| Equity | 1.550 | 1.550 | 1.600 | 1.650 | 1.700 |
| Long-term debt | 1.411 | 1.446 | 1.458 | 1.512 | 1.542 |
| Short-term debt | 136.887 | 139.607 | 178.485 | 166.180 | 182.194 |
| Total debt | 138.297 | 141.053 | 179.943 | 167.692 | 183.736 |
| Name | Role | Member since |
|---|---|---|
| Current (20) | ||
BS Founder | Founder | 2014 |
PW Founder | Founder | 2014 |
LS Founder | Founder | 2014 |
LL Founder | Founder | 2014 |
MS Founder | Founder | 2014 |
LE Founder | Founder | 2014 |
AC Founder | Founder | 2014 |
CH Founder | Founder | 2014 |
JI Founder | Founder | 2014 |
JM Founder | Founder | 2014 |
PS Founder | Founder | 2014 |
JK Founder | Founder | 2014 |
LH Management | Management | 2022 |
JA Founder | Founder | 2014 |
HM Founder | Founder | 2014 |
MJ Founder | Founder | 2014 |
JK Founder | Founder | 2014 |
NW Founder | Founder | 2014 |
MR Founder | Founder | 2014 |
KW Founder | Founder | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Chairman | 2014 | |
| Board of Directors | 2019 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2020 – 2023 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjarke Sanbeck | Founder | 0 companies |
| Peter Wedel Ranch Krarup | Founder | 0 companies |
| Lars Stoltze | Founder | 0 companies |
| Lars Lüthjohan | Founder | 0 companies |
| Morten Samuelsson | Founder | 0 companies |
| Lise Eyrich Høgh | Founder | 0 companies |
| Anders Cold | Founder | 0 companies |
| Claus Høxbro | Founder | 0 companies |
| Jørgen Ipsen Lange | Founder | 0 companies |
| Jakob Mark Thorsen | Founder | 0 companies |
| Philip Søren Thorsen | Founder | 0 companies |
| John Korsø Jensen | Founder | 0 companies |
| Lars Hammer Wentoft | Management | 0 companies |
| Jan Al-Erhayem | Founder | 0 companies |
| Hanne Magnussen | Founder | 0 companies |
| Michael Jacobsen | Founder | 0 companies |
| Jørgen Kjældgaard | Founder | 0 companies |
| Niels Walther-Rasmussen | Founder | 0 companies |
| Mette Ravn Steenstrup Scheel | Founder | 0 companies |
| Kirsten Wissing | Founder | 0 companies |
| Jeanette Illum-Johansen | Board of Directors | 0 companies |
| Simon Falbe-Hansen | Board of Directors | 0 companies |
| Nina Henningsen | Board of Directors | 0 companies |
| Henrik Bernt Sanders | Chairman | 0 companies |
| Jakob Mosegaard Larsen | Board of Directors | 0 companies |
| Mia Anne Gantzhorn | Board of Directors | 0 companies |
| Christian Elneff Bonnesen | Board of Directors | 0 companies |