| Revenue | — | — |
| EBITDA | DKK -748K | -1567% |
| Net profit | DKK -600K | -3784% |
| Total assets | DKK 390K | -73% |
| Equity | DKK -669K | -863% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1.198 | 817 | 509 | 863 | — |
| Staff expenses | -1.164 | -783 | -898 | -812 | -543 |
| EBITDA | 33 | 33 | -389 | 51 | -748 |
| Depreciation & amort. | -111 | -42 | -6 | -6 | -3 |
| EBIT | -77 | -9 | -395 | 45 | -752 |
| Net financials | -33 | -22 | -11 | -22 | -26 |
| Profit before tax | -110 | -31 | -406 | 22 | -777 |
| Tax | -24 | -8 | -87 | 6 | -177 |
| Net profit | -86 | -23 | -319 | 16 | -600 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.182 | 1.182 | 1.142 | 1.431 | 390 |
| Equity | 206 | 183 | -86 | -70 | -669 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 976 | 999 | 1.227 | 1.501 | 1.059 |
| Total debt | 976 | 999 | 1.227 | 1.501 | 1.059 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MB Management | Management | 2017 – 2024 |
DB Management | Management | 2017 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Marie Bastrup Sørensen | Management | 0 companies |
| Dan Bastrup Sørensen | Management | 0 companies |