| Revenue | DKK 0 | — |
| EBITDA | DKK -19,3M | -157% |
| Net profit | DKK -14,2M | -156% |
| Total assets | DKK 36,7M | -79% |
| Equity | DKK 1,8M | -97% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 65.767 | 22.552 | 120.000 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.815 | 18.310 | 16.951 | 33.523 | -19.252 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.815 | 18.310 | 16.951 | 33.523 | -19.252 |
| Net financials | -525 | -846 | -28 | -1.013 | 1.120 |
| Profit before tax | -3.340 | 17.464 | 16.923 | 32.511 | -18.132 |
| Tax | -8 | 2.803 | 3.751 | 7.152 | -3.902 |
| Net profit | -3.332 | 14.661 | 13.172 | 25.358 | -14.230 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 51.250 | 35.715 | 66.688 | 176.626 | 36.684 |
| Equity | 1.325 | 15.985 | 29.157 | 54.516 | 1.786 |
| Long-term debt | 0 | 0 | 0 | 10.986 | 12.393 |
| Short-term debt | 49.925 | 19.730 | 37.530 | 111.124 | 22.505 |
| Total debt | 49.925 | 19.730 | 37.530 | 122.110 | 34.898 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
HB Management | Management | 2025 – 2025 |
EM Management | Management | 2014 – 2019 |
AH Management | Management | 2018 – 2019 |
MS Management | Management | 2019 – 2021 |
TB Management | Management | 2014 – 2018 |
EN Management | Management | 2021 – 2022 |
JH Management | Management | 2021 – 2025 |
JE Management | Management | 2018 – 2018 |
KS Management | Management | 2014 – 2014 |
MB Management | Management | 2022 – 2025 |
MH Management | Management | 2019 – 2021 |
CE Management | Management | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2014 – 2014 | |
| Chairman | 2014 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Hoang Bao Pedersen-Nguyen | Management | 0 companies |
| Egil Mølsted Madsen | Management | 0 companies |
| Anders Heine Jensen | Management | 0 companies |
| Martin Stig Solberg | Management | 0 companies |
| Torben Biilmann | Management | 0 companies |
| Erik Nielsen | Management | 0 companies |
| Jonas Hersøe Sørensen | Management | 0 companies |
| Jørgen Enegaard Nicolajsen | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Mads Bøgelund Lauritzen | Management | 0 companies |
| Morten Hansen | Management | 0 companies |
| Carsten Elbrønd Nielsen | Management | 0 companies |
| Anders Ørjan Jensen | Board of Directors | 0 companies |
| Jens Jakob Skaadstrup Andersen | Chairman | 0 companies |