| Revenue | DKK 842K | +211% |
| EBITDA | DKK -578K | +45% |
| Net profit | DKK -581K | +29% |
| Total assets | DKK 2,7M | +6% |
| Equity | DKK -8,7M | -7% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 374 | -67 | 271 | 842 |
| Staff expenses | -1.132 | -1.246 | -1.316 | -1.317 | -1.420 |
| EBITDA | -1.142 | -918 | -1.382 | -1.046 | -578 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.142 | -918 | -1.382 | -1.046 | -578 |
| Net financials | -16 | -11 | -5 | -0 | -3 |
| Profit before tax | -1.158 | -929 | -1.387 | -1.046 | -581 |
| Tax | -0 | -0 | -305 | -231 | -0 |
| Net profit | -1.158 | -929 | -1.082 | -815 | -581 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.416 | 984 | 2.638 | 2.587 | 2.744 |
| Equity | -7.270 | -8.199 | -7.257 | -8.072 | -8.654 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.686 | 9.183 | 9.896 | 10.659 | 11.398 |
| Total debt | 8.686 | 9.183 | 9.896 | 10.659 | 11.398 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PA Management | Management | 2014 – 2014 |
YZ Management | Management | 2016 – 2025 |
JZ Management | Management | 2014 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
QM | Board of Directors | 2014 – 2025 |
YZ | Chairman | 2014 – 2025 |
| Board of Directors | 2014 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2014 | |
| Individual | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Yuan Zhong | Management | 0 companies |
| Jianghua Zhong | Management | 0 companies |
| Qizhi Ma | Board of Directors | 0 companies |
| Yi Zhang | Chairman | 0 companies |
| Yuping Zhang | Board of Directors | 0 companies |