| Revenue | DKK -26K | +95% |
| EBITDA | DKK -26K | -95% |
| Net profit | DKK 643K | -59% |
| Total assets | DKK 19,3M | +3% |
| Equity | DKK 15,8M | +1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 681 | 467 | -149 | — | — | — | — | 4.088 | -3 | -26 | -14 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -9 | -18 | 863 | 801 | 451 | 670 | -22 | -3 | -26 | -14 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -9 | -18 | 863 | 801 | 451 | 670 | -22 | -3 | -26 | -14 | -26 |
| Net financials | 686 | 517 | -113 | 903 | 830 | 469 | 683 | 4.095 | 1.784 | 2.365 | 1.793 | 660 |
| Profit before tax | 681 | 507 | -130 | 886 | 802 | 441 | 658 | 4.072 | 1.780 | 2.338 | 1.780 | 634 |
| Tax | -0 | 42 | -64 | 112 | 60 | 33 | 42 | 443 | -148 | 147 | 205 | -9 |
| Net profit | 681 | 465 | -67 | 774 | 741 | 408 | 616 | 3.630 | 1.928 | 2.191 | 1.575 | 643 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.756 | 8.545 | 6.241 | 9.589 | 10.244 | 10.562 | 11.217 | 15.343 | 17.353 | 17.503 | 18.780 | 19.291 |
| Equity | 6.751 | 6.216 | 6.049 | 6.722 | 7.360 | 7.662 | 8.170 | 11.689 | 13.505 | 14.582 | 15.656 | 15.799 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 2.330 | 191 | 2.867 | 2.884 | 2.900 | 3.047 | 3.654 | 3.848 | 2.921 | 3.124 | 3.492 |
| Total debt | 5 | 2.330 | 191 | 2.867 | 2.884 | 2.900 | 3.047 | 3.654 | 3.848 | 2.921 | 3.124 | 3.492 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|