| Revenue | DKK 1,1M | +23% |
| EBITDA | DKK 180K | +504% |
| Net profit | DKK 64K | -57% |
| Total assets | DKK 1,1M | +2% |
| Equity | DKK 225K | +5% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -5 | -6 | -5 | -4 | -4 | 0 | 151 | 892 | 1.097 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -154 | -862 | -905 |
| EBITDA | -3 | -4 | -5 | -6 | -5 | -4 | -4 | -5 | -3 | 30 | 180 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -90 |
| EBIT | -3 | -4 | -5 | -6 | -5 | -4 | -4 | -5 | -3 | 10 | 90 |
| Net financials | 0 | -0 | 1 | 0 | 14 | 8 | 8 | -11 | -1 | 180 | -6 |
| Profit before tax | -3 | -4 | -4 | -5 | 10 | 4 | 4 | -16 | -4 | 190 | 84 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 42 | 21 |
| Net profit | -3 | -4 | -4 | -5 | 10 | 4 | 4 | -16 | -4 | 148 | 64 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 | 43 | 36 | 31 | 41 | 48 | 55 | 44 | 250 | 1.032 | 1.055 |
| Equity | 40 | 36 | 32 | 27 | 37 | 40 | 44 | 28 | 65 | 213 | 225 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 7 | 3 | 4 | 4 | 7 | 11 | 15 | 185 | 819 | 830 |
| Total debt | 3 | 7 | 3 | 4 | 4 | 7 | 11 | 15 | 185 | 819 | 830 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 90.0% | 2014 | |
| Individual | 25.0% | 0.0% | 2014 | |
| Individual | 25.0% | 0.0% | 2014 |
| Person | Role here | Other companies |
|---|