| Revenue | DKK -31K | -102% |
| EBITDA | DKK -182K | -177% |
| Net profit | DKK 373K | +14% |
| Total assets | DKK 2,7M | +4% |
| Equity | DKK 2,4M | +18% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 733 | 794 | 721 | 831 | 1.373 | 1.182 | 672 | 1.186 | 1.291 | -31 |
| Staff expenses | -1.136 | -642 | -491 | -691 | -578 | -639 | -924 | -1.043 | -1.045 | -1.055 | -151 |
| EBITDA | -190 | 90 | 304 | 29 | 253 | 734 | 258 | -371 | 141 | 237 | -182 |
| Depreciation & amort. | -102 | -111 | -113 | -115 | -120 | -30 | -26 | -28 | -27 | -28 | -0 |
| EBIT | -293 | -21 | 191 | -86 | 134 | 704 | 232 | -398 | 115 | 208 | -182 |
| Net financials | -4 | 14 | -32 | 34 | -20 | -50 | 96 | 206 | 1.238 | 169 | 569 |
| Profit before tax | -297 | -6 | 159 | -52 | 114 | 654 | 328 | -193 | 1.353 | 377 | 387 |
| Tax | -59 | -123 | 46 | 90 | 33 | 150 | 73 | -33 | 305 | 51 | 13 |
| Net profit | -238 | 117 | 112 | -142 | 81 | 504 | 254 | -159 | 1.047 | 326 | 373 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 899 | 748 | 948 | 903 | 1.406 | 1.675 | 1.885 | 1.498 | 2.759 | 2.618 | 2.711 |
| Equity | 495 | 611 | 724 | 581 | 628 | 1.024 | 1.168 | 896 | 1.829 | 2.037 | 2.411 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 282 | 137 | 225 | 300 | 778 | 651 | 717 | 602 | 930 | 581 | 301 |
| Total debt | 282 | 137 | 225 | 300 | 778 | 651 | 717 | 602 | 930 | 581 | 301 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|