| Revenue | DKK 635K | +53% |
| EBITDA | DKK 635K | +53% |
| Net profit | DKK 245K | +317% |
| Total assets | DKK 7,2M | +3% |
| Equity | DKK 3,2M | +25% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 350 | 237 | 142 | 261 | 402 | 439 | 421 | 423 | 415 | 353 | 414 | 635 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 33 | 237 | 142 | 261 | 402 | 439 | 421 | 423 | 415 | 353 | 414 | 635 |
| Depreciation & amort. | -123 | -163 | -163 | -163 | -178 | -78 | -44 | -197 | -140 | -140 | -140 | -140 |
| EBIT | -90 | 75 | -20 | 98 | 225 | 361 | 378 | 227 | 275 | 213 | 275 | 495 |
| Net financials | -73 | -69 | -70 | -182 | -216 | -204 | -179 | -189 | -193 | -211 | -199 | -183 |
| Profit before tax | -163 | 5 | -91 | -84 | 8 | 157 | 198 | 38 | 81 | 2 | 76 | 312 |
| Tax | -0 | -7 | -56 | -36 | -39 | -17 | 0 | 129 | 3 | 2 | 17 | 67 |
| Net profit | -163 | 12 | -35 | -48 | 47 | 174 | 198 | -91 | 78 | -0 | 59 | 245 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.033 | 4.871 | 4.708 | 7.377 | 7.445 | 7.663 | 7.647 | 7.505 | 7.327 | 7.271 | 7.020 | 7.244 |
| Equity | 2.157 | 2.170 | 2.135 | 2.087 | 2.134 | 2.309 | 2.506 | 2.415 | 2.493 | 2.493 | 2.552 | 3.196 |
| Long-term debt | 1.933 | 1.805 | 1.680 | 4.049 | 3.873 | 4.348 | 4.178 | 4.003 | 3.838 | 3.584 | 3.134 | 3.008 |
| Short-term debt | 694 | 654 | 707 | 1.091 | 1.327 | 913 | 868 | 898 | 788 | 985 | 1.108 | 745 |
| Total debt | 2.627 | 2.459 | 2.387 | 5.140 | 5.200 | 5.261 | 5.046 | 4.901 | 4.627 | 4.569 | 4.242 | 3.753 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Rossau Adsersen | Board of Directors | 0 companies |
| Jane Møller Rossau | Board of Directors | 0 companies |
| Lars Rossau | Board of Directors | 0 companies |
| Kristian Rossau | Chairman | 0 companies |