| Revenue | DKK 386K | +15% |
| EBITDA | DKK -102K | +29% |
| Net profit | DKK -117K | +55% |
| Total assets | DKK 1,4M | -2% |
| Equity | DKK -295K | -66% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 613 | 821 | 419 | 335 | 386 |
| Staff expenses | -497 | -489 | -426 | -478 | -488 |
| EBITDA | 117 | 332 | -6 | -143 | -102 |
| Depreciation & amort. | -66 | -120 | -82 | -74 | -81 |
| EBIT | 51 | 212 | -88 | -217 | -182 |
| Net financials | -47 | -32 | -24 | -49 | -29 |
| Profit before tax | 4 | 180 | -113 | -266 | -211 |
| Tax | 6 | 56 | -20 | -5 | -94 |
| Net profit | -2 | 124 | -93 | -261 | -117 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.774 | 2.100 | 1.993 | 1.385 | 1.358 |
| Equity | 53 | 177 | 84 | -178 | -295 |
| Long-term debt | 383 | 255 | 202 | 122 | 21 |
| Short-term debt | 1.301 | 1.622 | 1.669 | 1.409 | 1.612 |
| Total debt | 1.684 | 1.877 | 1.871 | 1.531 | 1.633 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
NA Chief Executive Officer | Chief Executive Officer | 2017 – 2024 |
HK Management | Management | 2014 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Axel Christiansen Ohlrich | Chief Executive Officer | 0 companies |
| Hakan Keser | Management | 0 companies |