| Revenue | DKK 1,7M | +15% |
| EBITDA | DKK 492K | +47% |
| Net profit | DKK 352K | +81% |
| Total assets | DKK 2M | +17% |
| Equity | DKK 1,2M | +15% |
| Employees | 13 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 460 | 1.282 | 1.336 | 1.522 | 1.477 | 906 | 1.266 | 1.495 | 1.489 | 1.720 |
| Staff expenses | -339 | -877 | -892 | -938 | -1.089 | -848 | -1.001 | -1.170 | -1.154 | -1.227 |
| EBITDA | 121 | 404 | 444 | 584 | 388 | 57 | 264 | 324 | 336 | 492 |
| Depreciation & amort. | -44 | -44 | -44 | -44 | -89 | -84 | -84 | -84 | -86 | -42 |
| EBIT | 77 | 360 | 400 | 540 | 298 | -26 | 181 | 240 | 250 | 451 |
| Net financials | -26 | -45 | -35 | -25 | -17 | -9 | -7 | -2 | -0 | 3 |
| Profit before tax | 50 | 315 | 365 | 515 | 282 | -36 | 174 | 239 | 250 | 453 |
| Tax | 14 | 74 | 81 | 114 | 63 | -7 | 38 | 54 | 55 | 101 |
| Net profit | 37 | 241 | 285 | 401 | 218 | -29 | 135 | 185 | 195 | 352 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.291 | 1.383 | 1.712 | 1.901 | 2.486 | 1.777 | 1.716 | 1.843 | 1.742 | 2.035 |
| Equity | 87 | 327 | 612 | 863 | 882 | 853 | 988 | 1.073 | 1.018 | 1.171 |
| Long-term debt | 544 | 418 | 263 | 116 | 0 | 0 | 4 | 3 | 2 | -4 |
| Short-term debt | 658 | 636 | 836 | 920 | 1.600 | 916 | 724 | 705 | 661 | 797 |
| Total debt | 1.202 | 1.053 | 1.098 | 1.036 | 1.600 | 916 | 724 | 705 | 661 | 797 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BBSK Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Rødgaard-Pedersen | Management | 0 companies |