| Revenue | DKK -2,8M | +39% |
| EBITDA | DKK -2,8M | -16% |
| Net profit | DKK -2,2M | -14% |
| Total assets | DKK 2,3M | -34% |
| Equity | DKK 838K | +225% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | -961 | — | -1.913 | -1.982 | -2.758 |
| Staff expenses | -560 | -346 | -1.250 | -401 | -13 |
| EBITDA | -1.522 | -713 | -3.195 | -2.382 | -2.771 |
| Depreciation & amort. | -93 | -238 | -207 | -104 | -39 |
| EBIT | -1.615 | -951 | -3.403 | -2.487 | -2.810 |
| Net financials | -35 | -10 | -39 | 11 | -36 |
| Profit before tax | -1.650 | -962 | -3.441 | -2.476 | -2.846 |
| Tax | -386 | -212 | -753 | -535 | -626 |
| Net profit | -1.263 | -750 | -2.688 | -1.941 | -2.220 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 1.548 | 618 | 1.615 | 3.487 | 2.293 |
| Equity | 1.237 | 487 | 1.198 | 258 | 838 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 297 | 132 | 417 | 3.229 | 1.455 |
| Total debt | 297 | 132 | 417 | 3.229 | 1.455 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
VF Management | Management | 2014 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2014 – 2020 | |
| Chairman | 2014 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Frantz Longhi | Management | 0 companies |
| Keld Erik Sørensen | Board of Directors | 0 companies |
| Gorm Himmer | Chairman | 0 companies |