| Revenue | DKK 20,6M | -19% |
| EBITDA | DKK 3,2M | -32% |
| Net profit | DKK 2,4M | -32% |
| Total assets | DKK 15,7M | -27% |
| Equity | DKK 2,9M | -28% |
| Employees | 21 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 31.337 | 28.248 | 28.274 | 25.497 | 20.624 |
| Staff expenses | -24.468 | -21.984 | -21.712 | -20.810 | -17.454 |
| EBITDA | 6.869 | 6.264 | 6.562 | 4.687 | 3.170 |
| Depreciation & amort. | -647 | -124 | -147 | -167 | -102 |
| EBIT | 6.222 | 6.141 | 6.415 | 4.520 | 3.068 |
| Net financials | 229 | -72 | 0 | 146 | 88 |
| Profit before tax | 6.451 | 6.069 | 6.415 | 4.666 | 3.157 |
| Tax | 1.428 | 1.345 | 1.417 | 1.070 | 707 |
| Net profit | 5.023 | 4.724 | 4.997 | 3.596 | 2.450 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25.081 | 22.724 | 23.610 | 21.472 | 15.720 |
| Equity | 5.162 | 2.686 | 4.084 | 4.080 | 2.930 |
| Long-term debt | 0 | 374 | 0 | 1.874 | 2.095 |
| Short-term debt | 13.795 | 12.570 | 11.743 | 8.609 | 5.277 |
| Total debt | 13.795 | 12.944 | 11.743 | 10.484 | 7.371 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Management | Management | 2018 |
| Former (1) | ||
MK Management | Management | 2014 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2014 | |
| Board of Directors | 2024 | |
| Board of Directors | 2017 | |
| Board of Directors | 2024 | |
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Former (3) | ||
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2015 | |
| Company | 33.33–49.99% | 33.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Købmand Petersen | Management | 0 companies |
| Christian Samir Alstrup Thuesen | Management | 0 companies |
| Arne Knudsen | Chairman | 0 companies |
| Martin Bauer Bønneland Jonø | Board of Directors | 0 companies |
| Mogens Bønneland Milling | Board of Directors | 0 companies |
| Henning Peter Moritzen | Board of Directors | 0 companies |
| Mike Mygind | Board of Directors | 0 companies |
| Per Weber | Board of Directors | 0 companies |
| Anders Poul Hulgaard | Board of Directors | 0 companies |
| Kim Ernst Fink | Board of Directors | 0 companies |
| Jan Bøtter-Jensen | Board of Directors | 0 companies |