| Revenue | DKK -39K | +0% |
| EBITDA | DKK -39K | +0% |
| Net profit | DKK -35K | -115% |
| Total assets | DKK 6M | -4% |
| Equity | DKK 6M | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -34 | -36 | -39 | -39 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -36 | -39 | -39 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -36 | -39 | -39 | -39 |
| Net financials | 115 | 75 | 297 | 272 | 4 |
| Profit before tax | 81 | 40 | 258 | 233 | -35 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 81 | 40 | 258 | 233 | -35 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.502 | 6.333 | 6.292 | 6.274 | 6.035 |
| Equity | 6.412 | 6.266 | 6.218 | 6.046 | 5.986 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 67 | 74 | 228 | 49 |
| Total debt | 90 | 67 | 74 | 228 | 49 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Management | Management | 2024 |
| Former (2) | ||
OM Management | Management | 2023 – 2024 |
TR Management | Management | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2014 – 2018 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Malling | Management | 0 companies |
| Peter Aavild Schmidt | Management | 0 companies |
| Trine Reedtz Durhuus | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Anders Marcus | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |