| Revenue | DKK 0 | — |
| EBITDA | DKK -2K | -44% |
| Net profit | DKK 214K | +3604% |
| Total assets | DKK 406K | +201% |
| Equity | DKK 349K | +159% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 60 | 31 | -21 | 0 | -307 | 242 | 49 | -130 | 0 | 0 |
| Staff expenses | -0 | -0 | -57 | -1 | -20 | -50 | -20 | -4 | -0 | -1 | -1 |
| EBITDA | 0 | 60 | -25 | -22 | 598 | -378 | 222 | 46 | -130 | -1 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 60 | -25 | -22 | 598 | -378 | 222 | 46 | -130 | -1 | -2 |
| Net financials | 0 | 0 | -1 | -2 | -69 | -72 | -0 | -1 | -0 | -5 | 277 |
| Profit before tax | 0 | 60 | -26 | -24 | 529 | -450 | 221 | 45 | -130 | -6 | 275 |
| Tax | -0 | 14 | -5 | -5 | 116 | -95 | 49 | 10 | -0 | -0 | 60 |
| Net profit | 0 | 46 | -21 | -19 | 412 | -355 | 172 | 35 | -130 | -6 | 214 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 75 | 98 | 82 | 2.653 | 81 | 370 | 290 | 134 | 135 | 406 |
| Equity | 0 | 46 | 25 | 6 | 418 | 63 | 236 | 271 | 134 | 135 | 349 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 |
| Short-term debt | 0 | 29 | 73 | 76 | 2.072 | 18 | 134 | 6 | 0 | 0 | 57 |
| Total debt | 0 | 29 | 73 | 76 | 2.072 | 18 | 134 | 19 | 0 | 0 | 57 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Management | Management | 2014 | — | — |
CO Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COX HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
VELBÆK HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Velbæk | Management | 0 companies |
| Chris Oxholm | Management | 0 companies |