| Revenue | DKK 43M | +1% |
| EBITDA | DKK 15M | +32% |
| Net profit | DKK 9M | +44% |
| Total assets | DKK 52,3M | -6% |
| Equity | DKK 41,9M | +20% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18.346 | 22.583 | 34.877 | 42.681 | 42.997 |
| Staff expenses | -9.451 | -13.374 | -17.873 | -31.328 | -28.023 |
| EBITDA | 8.896 | 9.209 | 17.004 | 11.352 | 14.974 |
| Depreciation & amort. | -2.535 | -2.695 | -3.513 | -3.645 | -3.580 |
| EBIT | 6.361 | 6.514 | 13.491 | 7.707 | 11.394 |
| Net financials | -66 | -99 | 4 | 303 | 128 |
| Profit before tax | 6.295 | 6.416 | 13.495 | 8.010 | 11.522 |
| Tax | 1.399 | 1.391 | 2.954 | 1.756 | 2.533 |
| Net profit | 4.896 | 5.025 | 10.541 | 6.254 | 8.989 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24.229 | 27.667 | 38.481 | 55.836 | 52.318 |
| Equity | 19.046 | 22.071 | 30.612 | 34.866 | 41.855 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.904 | 5.364 | 7.490 | 20.712 | 10.170 |
| Total debt | 4.904 | 5.364 | 7.490 | 20.712 | 10.170 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SJ Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Jensen | Chief Executive Officer | 0 companies |
| Susanne Jensen | Chairman | 0 companies |
| Kim Gylling Olsen | Board of Directors | 0 companies |