| Revenue | — | — |
| EBITDA | DKK 706K | +4683% |
| Net profit | DKK 505K | +114% |
| Total assets | DKK 8,2M | +10% |
| Equity | DKK 4,2M | +10% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -3 | -4 | -6 | -19 | -4 | -6 | -15 | -14 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -3 | -4 | -6 | -19 | -4 | -6 | -15 | -14 | -15 | 706 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -3 | -4 | -6 | -19 | -4 | -6 | -15 | -14 | -15 | 706 |
| Net financials | -212 | 56 | 962 | 246 | -5 | 1.663 | 1.763 | 241 | 1.298 | 2.220 | -3.552 | 518 |
| Profit before tax | -216 | 53 | 958 | 242 | -11 | 1.644 | 1.759 | 235 | 1.283 | 2.206 | -3.568 | 505 |
| Tax | -1 | -1 | 2 | -1 | -0 | -6 | -1 | -3 | -13 | -60 | 18 | -0 |
| Net profit | -215 | 54 | 957 | 243 | -11 | 1.650 | 1.760 | 238 | 1.295 | 2.266 | -3.586 | 505 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.117 | 1.302 | 1.981 | 2.238 | 2.197 | 3.767 | 5.523 | 5.323 | 5.963 | 11.915 | 7.406 | 8.153 |
| Equity | 1.113 | 1.067 | 1.922 | 2.165 | 2.094 | 3.636 | 5.396 | 4.991 | 5.347 | 7.495 | 3.787 | 4.157 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.580 | 1.219 | 827 |
| Short-term debt | 4 | 235 | 59 | 73 | 102 | 131 | 127 | 333 | 617 | 2.840 | 2.400 | 3.170 |
| Total debt | 4 | 235 | 59 | 73 | 102 | 131 | 127 | 333 | 617 | 4.420 | 3.619 | 3.997 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|