| Revenue | DKK 3,8M | -72% |
| EBITDA | DKK -2,1M | -127% |
| Net profit | DKK -1,5M | -125% |
| Total assets | DKK 15,2M | -18% |
| Equity | DKK 15M | -9% |
| Employees | 16 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 6.553 | 8.381 | 10.179 | 13.363 | 3.806 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.246 | 6.344 | 5.321 | 7.741 | -2.066 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.246 | 6.344 | 5.321 | 7.741 | -2.066 |
| Net financials | 17 | -1 | -5 | 4 | 111 |
| Profit before tax | 4.263 | 6.343 | 5.316 | 7.746 | -1.955 |
| Tax | 942 | 1.406 | 1.174 | 1.725 | -428 |
| Net profit | 3.321 | 4.937 | 4.142 | 6.021 | -1.527 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 12.134 | 16.322 | 20.179 | 18.647 | 15.226 |
| Equity | 8.939 | 13.876 | 16.018 | 16.539 | 15.011 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.195 | 2.446 | 4.160 | 2.108 | 215 |
| Total debt | 3.195 | 2.446 | 4.160 | 2.108 | 215 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MH Management | Management | 2014 – 2022 |
PC Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2014 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2014 – 2018 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Hougaard | Management | 0 companies |
| Peter Christian Hasbak | Chief Executive Officer | 0 companies |
| Flemming Nielsen Lajer | Board of Directors | 0 companies |
| Natja Aaberg Hornsbæk | Board of Directors | 0 companies |
| Michael Dufke Nørgaard | Board of Directors | 0 companies |
| Elena Hougaard | Board of Directors | 0 companies |
| Henrik Hylleberg Luxhøj | Chairman | 0 companies |
| Daniel Hamborg | Board of Directors | 0 companies |