| Revenue | DKK 124,3M | +1% |
| EBITDA | DKK 123,2M | +145% |
| Net profit | DKK 101,9M | +974% |
| Total assets | DKK 2,6B | +2% |
| Equity | DKK 1,3B | +6% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 114.896 | 116.929 | 119.822 | 123.022 | 124.339 |
| Staff expenses | -1.740 | -1.731 | -1.804 | -1.878 | -1.927 |
| EBITDA | 157.184 | 111.572 | 131.801 | 50.321 | 123.223 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 157.184 | 111.572 | 131.801 | 50.321 | 123.223 |
| Net financials | -12.918 | 14.023 | -15.650 | -79.245 | 33.677 |
| Profit before tax | 118.883 | 201.089 | -46.729 | -11.669 | 101.935 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 118.883 | 201.089 | -46.729 | -11.669 | 101.935 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.451.921 | 2.608.914 | 2.534.455 | 2.514.411 | 2.564.962 |
| Equity | 1.208.317 | 1.359.406 | 1.257.677 | 1.196.008 | 1.266.358 |
| Long-term debt | 1.211.539 | 1.235.325 | 1.266.662 | 1.309.350 | 1.261.269 |
| Short-term debt | 32.065 | 14.183 | 10.116 | 9.053 | 37.335 |
| Total debt | 1.243.604 | 1.249.508 | 1.276.778 | 1.318.403 | 1.298.604 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MM Management | Management | 2025 |
PS Management | Management | 2025 |
CE Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
NL Management | Management | 2014 – 2025 |
JB Management | Management | 2014 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2015 | |
| Chairman | 2015 | |
| Board of Directors | 2024 | |
| Board of Directors | 2015 | |
| Former (11) | ||
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Munkager Knudsen | Management | 0 companies |
| Niels Lorentz Nielsen | Management | 0 companies |
| Peder Sehested Lund | Management | 0 companies |
| Casper Elmelund Abild | Chief Executive Officer | 0 companies |
| John Bødker | Management | 0 companies |
| Anders Lillevang Nørregård Larsen | Board of Directors | 0 companies |
| Henrik Nordby Christensen | Board of Directors | 0 companies |
| Christian Alfast Strøm | Board of Directors | 0 companies |
| Klaus Landberg Jensen | Board of Directors | 0 companies |
| Finn Boel Pedersen | Chairman | 0 companies |
| Jakob Thorgaard | Board of Directors | 0 companies |
| Bjarne Thorup | Board of Directors | 0 companies |
| Iben Mai Winsløw | Board of Directors | 0 companies |
| Per Horndrup Yderholm | Board of Directors | 0 companies |
| Carsten Wiggers | Board of Directors | 0 companies |
| Jesper Andreasen | Board of Directors | 0 companies |
| Pernille Backhausen | Board of Directors | 0 companies |
| Henning Kjær | Board of Directors | 0 companies |
| Jonas Svava Iversen | Board of Directors | 0 companies |
| Flemming Nissen Høyer | Board of Directors | 0 companies |