| Revenue | DKK 481K | -43% |
| EBITDA | DKK 481K | -43% |
| Net profit | DKK -121K | -111% |
| Total assets | DKK 11M | +2% |
| Equity | DKK 552K | -18% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 199 | 314 | 399 | 220 | 567 | 797 | 728 | 787 | 742 | 839 | 481 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 143 | 139 | 399 | 220 | 567 | 797 | 728 | 787 | 742 | 839 | 481 |
| Depreciation & amort. | -0 | -105 | -84 | -84 | -84 | -84 | -84 | -84 | -84 | -85 | -140 |
| EBIT | 143 | 34 | 314 | 136 | 483 | 713 | 644 | 703 | 658 | 754 | 340 |
| Net financials | -233 | -436 | -350 | -160 | -159 | -161 | -164 | -125 | -2.553 | 617 | -496 |
| Profit before tax | -90 | -402 | -36 | -25 | 324 | 552 | 480 | 577 | -1.895 | 1.371 | -155 |
| Tax | -22 | -86 | -8 | -5 | 71 | 121 | 106 | 169 | -415 | 302 | -34 |
| Net profit | -68 | -315 | -28 | -19 | 252 | 431 | 374 | 408 | -1.480 | 1.069 | -121 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.492 | 13.247 | 11.315 | 11.029 | 11.042 | 11.244 | 11.504 | 10.464 | 11.729 | 10.706 | 10.951 |
| Equity | 432 | -334 | -362 | -381 | -129 | 302 | 676 | 1.084 | -396 | 673 | 552 |
| Long-term debt | 10.011 | 9.880 | 9.516 | 9.530 | 9.559 | 9.270 | 9.069 | 8.346 | 11.156 | 9.935 | 10.253 |
| Short-term debt | 3.049 | 3.700 | 2.161 | 1.880 | 1.612 | 1.666 | 1.747 | 975 | 969 | 98 | 146 |
| Total debt | 13.060 | 13.581 | 11.676 | 11.410 | 11.171 | 10.936 | 10.816 | 9.321 | 12.125 | 10.033 | 10.399 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2014 | — | — |
TG Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. TØNNESEN ApS | Company | 100.0% | 100.0% | 2023 |
DREXEL HOLDINGS ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Tønnesen | Management | 0 companies |
| Thor Grønkjær Drexel | Founder | 0 companies |