| Revenue | DKK 699K | +49% |
| EBITDA | DKK -1,3M | +23% |
| Net profit | DKK 1,1M | +834% |
| Total assets | DKK 6,1M | +11% |
| Equity | DKK 1,2M | +190% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 780 | 1.336 | 1.957 | 4.365 | 3.785 | 2.466 | 5.410 | 1.261 | 468 | 699 |
| Staff expenses | -781 | -1.295 | -1.929 | -2.070 | -3.756 | -2.787 | -3.860 | -2.195 | -1.894 | -2.006 |
| EBITDA | -2 | 41 | 28 | 2.295 | 30 | -321 | 1.550 | -933 | -1.703 | -1.307 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 41 | 28 | 2.295 | 30 | -321 | 1.550 | -933 | -1.703 | -1.307 |
| Net financials | -0 | -6 | -0 | -1 | -11 | -8 | -18 | 4.050 | 1.862 | 2.746 |
| Profit before tax | -2 | 35 | 27 | 2.294 | 19 | -329 | 1.532 | 3.116 | 159 | 1.439 |
| Tax | -0 | 9 | 8 | 507 | 8 | -0 | 273 | 713 | 40 | 324 |
| Net profit | -1 | 26 | 20 | 1.788 | 11 | -329 | 1.259 | 2.403 | 119 | 1.115 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 195 | 562 | 334 | 4.239 | 3.091 | 2.798 | 3.071 | 6.620 | 5.526 | 6.110 |
| Equity | 1 | 28 | 47 | 1.835 | 1.684 | 1.189 | 2.279 | 4.510 | 429 | 1.244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 194 | 534 | 287 | 2.405 | 1.407 | 1.609 | 792 | 2.110 | 5.096 | 4.865 |
| Total debt | 194 | 534 | 287 | 2.405 | 1.407 | 1.609 | 792 | 2.110 | 5.096 | 4.865 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EMG Holding ApS | Company | 33.3% | 33.3% | 2022 |
ALLM Holding ApS | Company | 33.3% | 33.3% | 2022 |
JDP Holding ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Joachim Dencker Polack | Chief Executive Officer | 0 companies |
| Alexander Leonard Lørup Malone | Chairman | 0 companies |
| Emil Goll | Board of Directors | 0 companies |