| Revenue | DKK 5,4M | +0% |
| EBITDA | DKK 1,1M | -16% |
| Net profit | DKK 842K | -21% |
| Total assets | DKK 2,8M | -29% |
| Equity | DKK 2,1M | -38% |
| Employees | 17 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.854 | 3.239 | 5.401 | 5.698 | 6.059 | 5.756 | 5.413 | 5.348 | 3.873 | 5.424 | 5.444 |
| Staff expenses | -537 | -1.809 | -3.376 | -3.864 | -3.726 | -3.460 | -3.789 | -3.432 | -3.101 | -4.097 | -4.314 |
| EBITDA | 1.316 | 1.430 | 2.024 | 1.833 | 2.333 | 2.296 | 1.623 | 1.917 | 773 | 1.351 | 1.129 |
| Depreciation & amort. | -3 | -68 | -162 | -208 | -198 | -309 | -384 | -314 | -107 | 12 | -51 |
| EBIT | 1.314 | 1.362 | 1.862 | 1.625 | 2.135 | 1.986 | 1.239 | 1.603 | 665 | 1.339 | 1.079 |
| Net financials | -15 | 25 | 42 | 30 | 32 | 40 | 37 | 40 | 55 | 31 | 3 |
| Profit before tax | 1.299 | 1.387 | 1.904 | 1.655 | 2.167 | 2.026 | 1.276 | 1.643 | 720 | 1.371 | 1.082 |
| Tax | 319 | 332 | 415 | 365 | 477 | 446 | 283 | 362 | 159 | 302 | 239 |
| Net profit | 980 | 1.055 | 1.488 | 1.291 | 1.690 | 1.580 | 993 | 1.280 | 561 | 1.068 | 842 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.716 | 2.497 | 3.196 | 3.752 | 4.005 | 4.103 | 3.909 | 4.091 | 3.462 | 3.968 | 2.801 |
| Equity | 980 | 1.734 | 2.623 | 3.013 | 3.504 | 3.584 | 3.077 | 3.367 | 2.848 | 3.317 | 2.059 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 736 | 761 | 574 | 738 | 501 | 519 | 833 | 723 | 614 | 651 | 742 |
| Total debt | 736 | 761 | 574 | 738 | 501 | 519 | 833 | 723 | 614 | 651 | 742 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IE Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IEL HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
EJERBÆKGAARD STU ApS | Company | 33.3% | 33.3% | 2024 |
KARINA HØYBYE HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
RIE HØYBYE HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Ejlif Larsen | Management | 0 companies |