| Revenue | DKK -8K | — |
| EBITDA | DKK -8K | +34% |
| Net profit | DKK -6K | +35% |
| Total assets | DKK 12K | +15% |
| Equity | DKK -15K | -63% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 119 | -29 | -10 | -23 | 18 | -11 | 0 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | 119 | -29 | -10 | -23 | 18 | -11 | -11 | -7 |
| Depreciation & amort. | -0 | -45 | -31 | -28 | -12 | -0 | -0 | -0 | -0 |
| EBIT | -18 | 74 | -60 | -38 | -35 | 18 | -11 | -11 | -7 |
| Net financials | 0 | 0 | 0 | -1 | -0 | -0 | 0 | -0 | 0 |
| Profit before tax | -17 | 74 | -61 | -39 | -35 | 18 | -11 | -11 | -7 |
| Tax | -0 | 17 | -15 | -8 | -14 | 2 | -2 | -3 | -2 |
| Net profit | -17 | 57 | -47 | -30 | -21 | 17 | -9 | -9 | -6 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 | 339 | 74 | 32 | 18 | 27 | 15 | 11 | 12 |
| Equity | 33 | 89 | 43 | 13 | -8 | 8 | -0 | -9 | -15 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 249 | 31 | 19 | 26 | 19 | 15 | 20 | 27 |
| Total debt | 12 | 249 | 31 | 19 | 26 | 19 | 15 | 20 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2014 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IM SERVICE HOLDING DANMARK ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Karsten Sauer | Management | 0 companies |
| Tom Michael Holmberg Bonde | Chief Executive Officer | 0 companies |