| Revenue | DKK 4,6M | -41% |
| EBITDA | DKK 182K | -95% |
| Net profit | DKK -4,9M | -267% |
| Total assets | DKK 64,3M | -3% |
| Equity | DKK -809K | -118% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.943 | 4.427 | 3.956 | 7.819 | 4.647 |
| Staff expenses | -2.356 | -3.000 | -3.388 | -4.135 | -4.465 |
| EBITDA | 4.587 | 1.427 | 568 | 3.684 | 182 |
| Depreciation & amort. | -1.383 | -2.290 | -2.375 | -1.781 | -1.777 |
| EBIT | 3.204 | -863 | -1.807 | 1.903 | -1.595 |
| Net financials | -1.581 | -2.309 | 935 | -3.940 | -4.348 |
| Profit before tax | 1.623 | -3.172 | -872 | -2.037 | -5.943 |
| Tax | 495 | -655 | -367 | -698 | -1.031 |
| Net profit | 1.129 | -2.517 | -505 | -1.339 | -4.912 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 62.364 | 66.847 | 71.728 | 66.541 | 64.344 |
| Equity | 6.840 | 6.927 | 6.042 | 4.403 | -809 |
| Long-term debt | 36.297 | 42.321 | 40.672 | 42.315 | 38.922 |
| Short-term debt | 17.087 | 15.278 | 23.061 | 18.566 | 26.007 |
| Total debt | 53.384 | 57.599 | 63.733 | 60.882 | 64.928 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FJ Founder | Founder | 2014 |
JD Management | Management | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Jensen | Founder | 0 companies |
| Johnny Dahl Jensen | Management | 0 companies |