| Revenue | DKK -13K | -7% |
| EBITDA | DKK -13K | +7% |
| Net profit | DKK 1,2M | -75% |
| Total assets | DKK 13,8M | +10% |
| Equity | DKK 13,2M | +9% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -10 | -10 | -27 | -10 | -10 | -10 | -10 | -10 | -22 | -14 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -10 | -10 | -27 | -10 | -10 | -10 | -10 | -10 | -22 | -14 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -10 | -10 | -27 | -10 | -10 | -10 | -10 | -10 | -22 | -14 | -13 |
| Net financials | 1.276 | 769 | 150 | 653 | 439 | 87 | 619 | 1.526 | 1.424 | 553 | 4.812 | 1.204 |
| Profit before tax | 1.262 | 759 | 140 | 626 | 429 | 77 | 609 | 1.516 | 1.414 | 530 | 4.800 | 1.202 |
| Tax | -11 | -26 | -29 | -22 | -5 | -7 | -1 | 2 | 3 | 9 | 32 | 32 |
| Net profit | 1.273 | 785 | 169 | 648 | 434 | 83 | 611 | 1.514 | 1.412 | 521 | 4.768 | 1.170 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.547 | 4.155 | 4.294 | 4.319 | 4.792 | 4.440 | 5.032 | 6.507 | 8.894 | 7.489 | 12.537 | 13.820 |
| Equity | 1.735 | 2.470 | 2.588 | 3.184 | 3.566 | 3.595 | 4.150 | 5.607 | 6.962 | 7.424 | 12.130 | 13.233 |
| Long-term debt | 1.150 | 0 | 1.017 | 894 | 853 | 618 | 471 | 77 | 0 | 0 | 0 | 0 |
| Short-term debt | 662 | 550 | 688 | 241 | 373 | 228 | 411 | 823 | 1.933 | 65 | 407 | 587 |
| Total debt | 1.813 | 1.685 | 1.705 | 1.134 | 1.227 | 845 | 882 | 900 | 1.933 | 65 | 407 | 587 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|