| Revenue | DKK 170K | -90% |
| EBITDA | DKK 37K | -92% |
| Net profit | DKK 40K | -87% |
| Total assets | DKK 448K | -13% |
| Equity | DKK 299K | +16% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 640 | 352 | 310 | 211 | 202 | 230 | 87 | 730 | 1.657 | 170 |
| Staff expenses | -453 | -305 | -451 | -308 | -191 | -171 | -363 | -422 | -305 | -133 |
| EBITDA | 187 | 47 | -140 | -97 | 11 | 58 | -276 | 309 | 437 | 37 |
| Depreciation & amort. | -113 | -104 | -104 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 75 | -58 | -244 | -97 | 11 | 58 | -276 | 309 | 437 | 37 |
| Net financials | -14 | -19 | -21 | -9 | -0 | -10 | 390 | -197 | -8 | 15 |
| Profit before tax | 61 | -77 | -266 | -106 | 11 | 49 | 114 | 112 | 326 | 52 |
| Tax | 15 | -16 | -19 | 32 | -2 | -0 | -0 | -0 | 8 | 11 |
| Net profit | 46 | -61 | -247 | -137 | 13 | 49 | 114 | 112 | 318 | 40 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.211 | 1.149 | 1.071 | 954 | 863 | 812 | 787 | 654 | 513 | 448 |
| Equity | 96 | 35 | -212 | -349 | -336 | -287 | -173 | -61 | 257 | 299 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.111 | 1.114 | 1.282 | 1.303 | 1.199 | 1.099 | 960 | 715 | 256 | 149 |
| Total debt | 1.111 | 1.114 | 1.282 | 1.303 | 1.199 | 1.099 | 960 | 715 | 256 | 149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 2024 | — | — |
MA Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 | |
| Individual | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Hiba Abdel-Latif | Management | 0 companies |
| Mohammed Abdul Raouf Hamza | Founder | 0 companies |