| Revenue | DKK -25K | +13% |
| EBITDA | DKK -25K | -13% |
| Net profit | DKK 985K | -3% |
| Total assets | DKK 4,4M | +28% |
| Equity | DKK 4M | +27% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.093 | -17 | -14 | -11 | 0 | 0 | 0 | 13 | -21 | -23 | -22 | -25 |
| Staff expenses | -593 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 500 | -33 | -14 | -11 | -8 | -4 | -0 | 10 | -21 | -23 | -22 | -25 |
| Depreciation & amort. | -52 | -52 | -156 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 448 | -85 | -170 | -11 | -8 | -4 | -0 | 10 | -21 | -23 | -22 | -25 |
| Net financials | 3 | -9 | -3 | 39 | -77 | -1 | -73 | -10 | 320 | 840 | 1.095 | 1.062 |
| Profit before tax | 451 | -94 | -174 | 28 | -85 | -5 | -73 | 0 | 299 | 817 | 1.073 | 1.037 |
| Tax | 121 | -19 | -26 | -6 | -19 | -1 | -16 | 0 | -6 | 26 | 60 | 52 |
| Net profit | 330 | -75 | -147 | 33 | -66 | -4 | -57 | 0 | 305 | 791 | 1.013 | 985 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.017 | 1.736 | 1.464 | 1.419 | 1.357 | 1.353 | 1.297 | 1.918 | 1.626 | 2.424 | 3.464 | 4.427 |
| Equity | 1.669 | 1.595 | 1.346 | 1.276 | 1.210 | 1.206 | 1.149 | 1.770 | 1.439 | 2.230 | 3.121 | 3.971 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 302 | 114 | 118 | 143 | 147 | 147 | 148 | 148 | 187 | 194 | 343 | 456 |
| Total debt | 302 | 114 | 118 | 143 | 147 | 147 | 148 | 148 | 187 | 194 | 343 | 456 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|