| Revenue | DKK 21,7M | +29% |
| EBITDA | DKK 4,7M | +224% |
| Net profit | DKK 2,2M | +149% |
| Total assets | DKK 14,3M | +4% |
| Equity | DKK 7,2M | +44% |
| Employees | 43 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23.324 | 28.852 | 31.412 | 16.880 | 21.700 |
| Staff expenses | -17.952 | -23.293 | -26.416 | -20.235 | -16.593 |
| EBITDA | 5.372 | 5.332 | 4.748 | -3.759 | 4.670 |
| Depreciation & amort. | -948 | -1.271 | -1.596 | -1.806 | -1.663 |
| EBIT | 4.424 | 4.060 | 3.152 | -5.565 | 3.008 |
| Net financials | 38 | -159 | -114 | -145 | -171 |
| Profit before tax | 4.461 | 3.901 | 3.037 | -5.711 | 2.836 |
| Tax | 987 | 861 | 679 | -1.255 | 634 |
| Net profit | 3.474 | 3.040 | 2.359 | -4.456 | 2.202 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19.742 | 19.308 | 20.554 | 13.731 | 14.306 |
| Equity | 6.009 | 7.048 | 9.407 | 4.951 | 7.154 |
| Long-term debt | 2.175 | 2.426 | 2.699 | 1.424 | 1.093 |
| Short-term debt | 11.453 | 9.601 | 8.135 | 7.355 | 6.060 |
| Total debt | 13.629 | 12.026 | 10.834 | 8.779 | 7.152 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Management | Management | 2014 |
BM Founder | Founder | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bonde | Management | 0 companies |
| Brian Mogensen | Founder | 0 companies |