| Revenue | DKK 203K | -26% |
| EBITDA | DKK 203K | -26% |
| Net profit | DKK -22K | -267% |
| Total assets | DKK 3,3M | -11% |
| Equity | DKK 373K | -6% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89 | 182 | 253 | 272 | 324 | 351 | 318 | 324 | 335 | 273 | 203 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 89 | 182 | 253 | 272 | 293 | 321 | 318 | 324 | 335 | 273 | 203 |
| Depreciation & amort. | -59 | -63 | -66 | -65 | 66 | 49 | -69 | -67 | -74 | -77 | -77 |
| EBIT | 29 | 119 | 187 | 207 | 227 | 272 | 250 | 256 | 261 | 196 | 126 |
| Net financials | -157 | -224 | -149 | -221 | -107 | -103 | -101 | -40 | 158 | -157 | -130 |
| Profit before tax | -127 | -104 | 37 | -14 | 120 | 169 | 149 | 216 | 418 | 40 | -4 |
| Tax | 1 | 0 | -0 | -0 | -0 | 65 | 49 | 64 | 109 | 26 | 18 |
| Net profit | -128 | -105 | 37 | -14 | 120 | 104 | 99 | 152 | 309 | 13 | -22 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.861 | 3.246 | 3.146 | 3.145 | 3.150 | 3.227 | 3.228 | 3.226 | 3.774 | 3.692 | 3.281 |
| Equity | -78 | -183 | -144 | -159 | -38 | 66 | 165 | 317 | 626 | 396 | 373 |
| Long-term debt | 1.083 | 3.282 | 3.182 | 3.162 | 3.051 | 3.004 | 2.899 | 2.757 | 3.008 | 2.927 | 2.738 |
| Short-term debt | 1.856 | 146 | 109 | 142 | 136 | 157 | 164 | 153 | 140 | 369 | 170 |
| Total debt | 2.939 | 3.428 | 3.291 | 3.303 | 3.188 | 3.161 | 3.063 | 2.909 | 3.148 | 3.296 | 2.907 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
Humlefar Holding ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Lisborg | Management | 0 companies |