| Revenue | DKK 35,5M | +10% |
| EBITDA | DKK 3,2M | +5% |
| Net profit | DKK 3M | +9% |
| Total assets | DKK 26M | +5% |
| Equity | DKK 15,3M | +2% |
| Employees | 44 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 34.239 | 32.889 | 32.994 | 32.398 | 35.492 |
| Staff expenses | -31.535 | -30.006 | -30.195 | -29.350 | -32.291 |
| EBITDA | 2.704 | 2.882 | 2.799 | 3.048 | 3.201 |
| Depreciation & amort. | -341 | -333 | -282 | -371 | -262 |
| EBIT | 2.363 | 2.549 | 2.517 | 2.677 | 2.938 |
| Net financials | -45 | -29 | -1 | 61 | 59 |
| Profit before tax | 2.318 | 2.521 | 2.516 | 2.738 | 2.998 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.318 | 2.521 | 2.516 | 2.738 | 2.998 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.630 | 24.660 | 26.968 | 24.853 | 25.985 |
| Equity | 14.661 | 14.863 | 14.859 | 15.081 | 15.340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.969 | 9.796 | 12.109 | 9.772 | 10.644 |
| Total debt | 13.969 | 9.796 | 12.109 | 9.772 | 10.644 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
DF Founder | Founder | 2014 |
TB Founder | Founder | 2014 |
LK Founder | Founder | 2014 |
JC Founder | Founder | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Feyling Serup | Founder | 0 companies |
| Tina Bach | Founder | 0 companies |
| Lars Kaasgaard | Founder | 0 companies |
| Joan Colding | Founder | 0 companies |
| Hans Peter Storvang | Chairman | 0 companies |
| Frans Skovholm | Board of Directors | 0 companies |