| Revenue | DKK 47K | +39% |
| EBITDA | DKK -51K | +84% |
| Net profit | DKK -91K | +78% |
| Total assets | DKK 1,3M | -9% |
| Equity | DKK -479K | -23% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 764 | -1.029 | 449 | 34 | 47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 753 | -1.029 | -244 | -318 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 753 | -1.029 | -244 | -318 | -51 |
| Net financials | -132 | -45 | -156 | -36 | -39 |
| Profit before tax | 622 | -1.074 | -400 | -354 | -91 |
| Tax | 137 | -252 | 49 | 63 | -0 |
| Net profit | 485 | -822 | -449 | -417 | -91 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.573 | 4.690 | 1.945 | 1.407 | 1.277 |
| Equity | 1.300 | 478 | 29 | -388 | -479 |
| Long-term debt | 4.625 | 2.890 | 967 | 941 | 910 |
| Short-term debt | 1.466 | 1.322 | 949 | 854 | 846 |
| Total debt | 6.091 | 4.212 | 1.916 | 1.795 | 1.756 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LM Management | Management | 2019 |
MN Founder | Founder | 2014 |
EW Founder | Founder | 2014 |
| Former (1) | ||
SS Management | Management | 2018 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Møller Nielsen | Management | 0 companies |
| Mads Nielsen | Founder | 0 companies |
| Ernst Wæhrens Sten | Founder | 0 companies |
| Søren Skov Søndergaard | Management | 0 companies |