| Revenue | DKK 1,1M | +97% |
| EBITDA | DKK 188K | +199% |
| Net profit | DKK -11K | +96% |
| Total assets | DKK 1,1M | +1% |
| Equity | DKK 754K | -1% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 384 | 521 | 552 | 573 | 368 | 792 | 1.908 | 1.565 | 540 | 1.063 |
| Staff expenses | -96 | -138 | -148 | -219 | -171 | -193 | -489 | -689 | -730 | -876 |
| EBITDA | 68 | 165 | 145 | 149 | 10 | 169 | 563 | 386 | -190 | 188 |
| Depreciation & amort. | -31 | -22 | -28 | -37 | -16 | -81 | -75 | 85 | -181 | -201 |
| EBIT | 37 | 143 | 117 | 112 | -6 | 88 | 488 | 300 | -371 | -13 |
| Net financials | 0 | 0 | 0 | -1 | -0 | -0 | -1 | -1 | -2 | -1 |
| Profit before tax | 37 | 143 | 117 | 111 | -6 | 88 | 487 | 299 | -372 | -14 |
| Tax | 9 | -1 | -0 | 3 | -10 | 19 | -0 | 2 | -65 | -3 |
| Net profit | 28 | 144 | 117 | 65 | 4 | 69 | 487 | 297 | -307 | -11 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 | 546 | 492 | 494 | 449 | 609 | 1.093 | 1.205 | 1.037 | 1.051 |
| Equity | 53 | 231 | 322 | 387 | 391 | 460 | 841 | 1.138 | 764 | 754 |
| Long-term debt | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 315 | 170 | 107 | 58 | 149 | 252 | 67 | 273 | 297 |
| Total debt | 31 | 315 | 170 | 107 | 58 | 149 | 252 | 67 | 273 | 297 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|