| Revenue | DKK 1,5M | +28% |
| EBITDA | DKK 151K | -61% |
| Net profit | DKK 104K | -64% |
| Total assets | DKK 1,1M | +18% |
| Equity | DKK -479K | +18% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 832 | 2.924 | 2.405 | — | 90 | — | -222 | 6 | 899 | 1.181 | 1.512 |
| Staff expenses | -463 | -735 | -873 | -2 | -0 | -8 | -82 | -0 | -1.000 | -790 | -1.361 |
| EBITDA | -545 | 63 | -253 | 41 | 78 | -132 | -304 | 5 | -102 | 392 | 151 |
| Depreciation & amort. | -0 | -0 | 19 | -0 | -0 | -4 | -6 | -0 | -0 | -15 | -10 |
| EBIT | -545 | 63 | -272 | 41 | 78 | -136 | -311 | 5 | -102 | 376 | 141 |
| Net financials | -0 | -0 | 0 | 0 | -0 | 0 | -1 | -0 | -1 | -7 | -6 |
| Profit before tax | -545 | 63 | -272 | 41 | 78 | -136 | -312 | 5 | -102 | 370 | 135 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -22 | 82 | 32 |
| Net profit | -545 | 63 | -272 | 41 | 78 | -136 | -312 | 4 | -80 | 287 | 104 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.073 | 1.091 | 187 | 94 | 32 | 199 | 125 | 438 | 634 | 887 | 1.050 |
| Equity | -495 | -432 | -704 | -664 | -585 | -721 | -1.033 | -791 | -870 | -582 | -479 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.568 | 1.523 | 891 | 757 | 617 | 920 | 1.158 | 1.229 | 1.504 | 1.469 | 1.529 |
| Total debt | 1.568 | 1.523 | 891 | 757 | 617 | 920 | 1.158 | 1.229 | 1.504 | 1.469 | 1.529 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
QM Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Qing Ming Ding | Founder | 0 companies |