| Revenue | DKK 6,2M | +7% |
| EBITDA | DKK 1,5M | +118% |
| Net profit | DKK 1,2M | +50% |
| Total assets | DKK 8,4M | -7% |
| Equity | DKK 2,7M | -28% |
| Employees | 37 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.173 | 1.414 | 6.719 | 6.733 | 6.415 | 5.615 | 5.127 | 6.221 | 6.275 | 5.838 | 6.246 |
| Staff expenses | -1.138 | -1.103 | -5.508 | -5.374 | -5.172 | -4.896 | -2.895 | -5.352 | -5.113 | -5.163 | -4.776 |
| EBITDA | 158 | 311 | 1.210 | 1.359 | 1.243 | 720 | 2.231 | 869 | 1.161 | 676 | 1.470 |
| Depreciation & amort. | -100 | -100 | -799 | -799 | -799 | -699 | -699 | -0 | -0 | -0 | -0 |
| EBIT | 58 | 211 | 412 | 560 | 444 | 21 | 1.532 | 869 | 1.161 | 676 | 1.470 |
| Net financials | 0 | -27 | -92 | -25 | -17 | -20 | -32 | -161 | 134 | 396 | 102 |
| Profit before tax | 58 | 185 | 320 | 535 | 427 | 1 | 1.500 | 708 | 1.296 | 1.072 | 1.572 |
| Tax | 20 | 45 | 78 | 127 | 96 | 1 | 331 | 158 | 289 | 256 | 351 |
| Net profit | 38 | 140 | 242 | 408 | 331 | -1 | 1.170 | 551 | 1.007 | 815 | 1.222 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.224 | 6.263 | 4.885 | 5.109 | 5.014 | 5.609 | 6.808 | 8.155 | 8.159 | 9.015 | 8.361 |
| Equity | 88 | 228 | 374 | 679 | 904 | 795 | 1.854 | 2.088 | 2.981 | 3.679 | 2.658 |
| Long-term debt | 300 | 256 | 122 | 103 | 109 | 0 | 321 | 20 | 0 | 0 | 0 |
| Short-term debt | 836 | 2.381 | 1.005 | 4.328 | 4.001 | 4.814 | 4.633 | 6.047 | 5.178 | 5.337 | 5.702 |
| Total debt | 1.136 | 2.637 | 1.128 | 4.431 | 4.111 | 4.814 | 4.954 | 6.067 | 5.178 | 5.337 | 5.702 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scales Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Anker Scales | Management | 0 companies |