| Revenue | DKK 2,9M | -11% |
| EBITDA | DKK -197K | -174% |
| Net profit | DKK -233K | -287% |
| Total assets | DKK 1,5M | -20% |
| Equity | DKK -21K | -110% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.637 | 3.498 | 3.490 | 3.197 | 2.858 |
| Staff expenses | -3.310 | -3.627 | -3.128 | -2.930 | -3.054 |
| EBITDA | 266 | -129 | 358 | 267 | -197 |
| Depreciation & amort. | -177 | -137 | -139 | -80 | -35 |
| EBIT | 88 | -265 | 219 | 188 | -232 |
| Net financials | -35 | -42 | -35 | -57 | -57 |
| Profit before tax | 53 | -307 | 184 | 131 | -288 |
| Tax | 11 | -66 | 65 | 6 | -55 |
| Net profit | 42 | -240 | 119 | 124 | -233 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.702 | 1.967 | 2.112 | 1.928 | 1.549 |
| Equity | 209 | -31 | 88 | 212 | -21 |
| Long-term debt | 293 | 211 | 93 | 0 | 0 |
| Short-term debt | 2.200 | 1.787 | 1.932 | 1.716 | 1.570 |
| Total debt | 2.493 | 1.998 | 2.025 | 1.716 | 1.570 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HR Management | Management | 2014 |
JH Management | Management | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rossé Plambech | Management | 0 companies |
| Jannie Hemmingsen | Management | 0 companies |