| Revenue | DKK 150K | -1281% |
| EBITDA | DKK 90K | +258% |
| Net profit | DKK 240K | +610% |
| Total assets | DKK 3,2M | -26% |
| Equity | DKK 2,7M | -26% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -2 | — | — | — | — | — | — | — | 34 | -13 | 150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -2 | -4 | -4 | -4 | -3 | -1 | -4 | 0 | -13 | -57 | 90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -34 | -34 | -34 |
| EBIT | -8 | -2 | -4 | -4 | -4 | -3 | -1 | -4 | 0 | -47 | -91 | 56 |
| Net financials | 164 | 191 | 142 | -285 | 304 | 1.476 | 813 | 1.602 | 740 | 260 | 151 | 233 |
| Profit before tax | 155 | 189 | 138 | -289 | 300 | 1.473 | 812 | 1.597 | 740 | 213 | 60 | 289 |
| Tax | -2 | 2 | -0 | -0 | -0 | -0 | 25 | 16 | 13 | -6 | 26 | 49 |
| Net profit | 157 | 187 | 138 | -289 | 300 | 1.473 | 787 | 1.581 | 727 | 219 | 34 | 240 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.203 | 1.454 | 1.852 | 1.521 | 1.324 | 2.512 | 3.124 | 3.162 | 3.774 | 4.294 | 4.296 | 3.184 |
| Equity | 207 | 394 | 532 | 140 | 440 | 1.805 | 2.481 | 3.097 | 3.710 | 3.781 | 3.693 | 2.736 |
| Long-term debt | 500 | 535 | 570 | 605 | 0 | 0 | 0 | 0 | 0 | 449 | 413 | 371 |
| Short-term debt | 496 | 524 | 749 | 776 | 384 | 208 | 143 | 65 | 64 | 63 | 190 | 77 |
| Total debt | 996 | 1.059 | 1.319 | 1.381 | 384 | 208 | 143 | 65 | 64 | 513 | 603 | 448 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|